County Profile for Montgomery - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 7 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 679,631,426 Total Charges 1,709,577,350
Fixed Assets 656,296,795 Contract Allowance 346,596,209
Other Assets 204,523,447 Operating Revenue 1,362,981,141
Total Assets 1,540,451,668 Operating Expenses 1,388,808,296
Current Liabilities 325,141,821 Operating Margin -25,827,155
Long Term Liabilities 480,468,887 Other Income 119,263,589
Total Equity 734,840,960 Other Expense 4,710,278
Total Liabilities and Equity 1,540,451,668 Net Profit or Loss 88,726,156

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,222 Revenue per Bed $1,015,634 Revenue per Person $1,362,981,141
Net Margin per Discharge ($269) Net Margin per Bed ($19,245) Net Margin per Person ($25,827,155)
Net Profit per Discharge $926 Net Profit per Bed $66,115 Net Profit per Person $88,726,156
Net Fixed Assets per Discharge $6,848 Net Fixed Assets per Bed $489,044 Net Fixed Assets per Bed $656,296,795
Long Term Debt per Discharge $5,013 Long Term Debt per Bed $358,025 Long Term Debt per Person $480,468,887
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 316 Net Fixed Assets 147 Population Estimate 1,151
Total Revenue 123 Long Term Liabilities 132 Total Patient Discharges 70
Net Margin 3,087 Total Patient Beds 117
Net Profit or Loss 144

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 309,257,452 321,870,733 0.9608
31 Intensive Care Unit 58,641,130 67,263,286 0.8718
32 Coronary Care Unit 10,077,883 5,921,239 1.7020
43 Nursery 18,029,423 15,400,707 1.1707
44 Skilled Nursing Care 0 0
50 Operating Room 110,356,647 179,510,633 0.6148
51 Recovery Room 6,598,705 6,341,743 1.0405
52 Labor and Delivery Room 38,273,875 68,442,383 0.5592

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 53,532,985 13 Nursing Administration 19,101,081
02,03 Captial Related - Movable Equipment 34,306,737 14 Central Services and Supply 9,526,455
04 Employee Benefits 93,186,510 15 Pharmacy 32,427,399
05 Administrative and General 216,073,527 16 Medical Records and Medical Library 13,362,741
06 Maintenance and Repairs 29,203,296 17 Social Services 13,737,513
07 Operation of Plant 23,704,695 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 24,385,306 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 17,487,610 20,21,22,23 Education Programs 2,909,926
Total General Service Cost Centers 582,945,781

County Profile for Montgomery - 2013